ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾

Quarterly report pursuant to Section 13 or 15(d)

BUSINESS COMBINATIONS (Tables)

v2.4.0.8
BUSINESS COMBINATIONS (Tables) (Oxid)
6 Months Ended
Jun. 30, 2014
Business Combinations Ìý
Allocation of acquisition cost to the assets acquired and liabilities assumed

The allocation of acquisition cost to the assets acquired and liabilities assumed is summarized as follows (dollars in millions):

Cash paid for acquisition

Ìý $ 66 Ìý

Contingent consideration

Ìý Ìý 10 Ìý
Ìý Ìý Ìý Ìý
� � � � �

Acquisition cost

Ìý $ 76 Ìý
Ìý Ìý Ìý Ìý
� � � � �
� � � � �
Ìý Ìý Ìý Ìý

Fair value of assets acquired and liabilities assumed:

Ìý Ìý Ìý Ìý

Accounts receivable

Ìý $ 9 Ìý

Inventories

Ìý Ìý 14 Ìý

Property, plant and equipment

Ìý Ìý 22 Ìý

Intangible assets

Ìý Ìý 36 Ìý

Accounts payable

Ìý Ìý (4 )

Accrued liabilities

Ìý Ìý (1 )
Ìý Ìý Ìý Ìý
� � � � �

Total fair value of net assets acquired

Ìý $ 76 Ìý
Ìý Ìý Ìý Ìý
� � � � �
� � � � �
Ìý Ìý Ìý Ìý
Estimated pro forma revenues and net income (loss)

If this acquisition were to have occurred on JanuaryÌý1, 2013, the following estimated pro forma revenues and net loss attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation would have been reported (dollars in millions):

Ìý

Ìý
Ìý Pro Forma Ìý Pro Forma Ìý
Ìý
Ìý Three months
ended
JuneÌý30, 2013
(Unaudited)
Ìý Six months
ended
JuneÌý30, 2013
(Unaudited)
Ìý

Revenues

Ìý $ 2,856 Ìý $ 5,578 Ìý

Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation

Ìý Ìý 50 Ìý Ìý 27 Ìý
HUNTSMAN INTERNATIONAL LLC AND SUBSIDIARIES
Ìý
Business Combinations Ìý
Estimated pro forma revenues and net income (loss)

If this acquisition were to have occurred on JanuaryÌý1, 2013, the following estimated pro forma revenues and net loss attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International would have been reported (dollars in millions):

Ìý

Ìý
Ìý Pro Forma Ìý Pro Forma Ìý
Ìý
Ìý Three months
ended
JuneÌý30, 2013
(Unaudited)
Ìý Six months
ended
JuneÌý30, 2013
(Unaudited)
Ìý

Revenues

Ìý $ 2,856 Ìý $ 5,578 Ìý

Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International

Ìý Ìý 52 Ìý Ìý 30 Ìý