ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾

Quarterly report pursuant to Section 13 or 15(d)

BUSINESS COMBINATIONS

v2.4.0.8
BUSINESS COMBINATIONS
9 Months Ended
Sep. 30, 2014
BUSINESS COMBINATIONS Ìý
BUSINESS COMBINATIONS

3. BUSINESS COMBINATIONS

ROCKWOOD ACQUISITION

ÌýÌýÌýÌýÌýÌýÌýÌýOn OctoberÌý1, 2014, we completed the Rockwood Acquisition and paid $1.04Ìýbillion in cash, subject to certain purchase price adjustments, and assumed certain unfunded pension liabilities in connection with the Rockwood Acquisition. For more information, see "NoteÌý1. Generalâ€�Recent Developmentsâ€�Rockwood Acquisition." The majority of the acquired businesses will be integrated into our Pigments segment. Transaction costs charged to expense related to this acquisition were $10Ìýmillion for the nine months ended SeptemberÌý30, 2014 and were recorded in selling, general and administrative expenses in our condensed consolidated statements of operations (unaudited).

ÌýÌýÌýÌýÌýÌýÌýÌýWe have accounted for the Rockwood Acquisition using the acquisition method. As such, we analyzed the fair value of tangible and intangible assets acquired and liabilities assumed. The preliminary allocation of acquisition cost to the assets acquired and liabilities assumed is summarized as follows (dollars in millions):

Acquisition cost

Ìý $ 1,039 Ìý
Ìý Ìý Ìý Ìý
� � � � �
� � � � �
Ìý Ìý Ìý Ìý

Fair value of assets acquired and liabilities assumed:

Ìý Ìý Ìý Ìý

Cash

Ìý $ 68 Ìý

Accounts receivable, net

Ìý Ìý 248 Ìý

Inventories

Ìý Ìý 485 Ìý

Prepaid expenses and other current assets

Ìý Ìý 31 Ìý

Property, plant and equipment

Ìý Ìý 423 Ìý

Intangible assets

Ìý Ìý 188 Ìý

Deferred income taxes, non-current

Ìý Ìý 106 Ìý

Other assets

Ìý Ìý 10 Ìý

Accounts payable

Ìý Ìý (154 )

Accrued compensation

Ìý Ìý (45 )

Accrued expenses and other current liabilities

Ìý Ìý (45 )

Long-term debt, current

Ìý Ìý (2 )

Long-term debt, non-current

Ìý Ìý (4 )

Pension and related liabilities

Ìý Ìý (240 )

Other liabilities

Ìý Ìý (30 )
Ìý Ìý Ìý Ìý
� � � � �

Total fair value of net assets acquired

Ìý $ 1,039 Ìý
Ìý Ìý Ìý Ìý
� � � � �
� � � � �
Ìý Ìý Ìý Ìý

ÌýÌýÌýÌýÌýÌýÌýÌýThe acquisition cost allocation is preliminary pending final determination of the fair value of assets acquired and liabilities assumed, including final valuation of property, plant and equipment and intangible assets. For purposes of this preliminary allocation of fair value, we have assigned any excess of the acquisition cost of historical carrying values to property, plant and equipment and no amounts have been allocated to goodwill. It is possible that changes to this allocation could occur. The estimated pro forma revenues and earnings information for the three and nine months ended SeptemberÌý30, 2014 and 2013 has not been provided as that information is not yet available.

OXID ACQUISITION

ÌýÌýÌýÌýÌýÌýÌýÌýOn AugustÌý29, 2013, we completed the acquisition of the chemical business of OxidÌýL.P. (the "Oxid Acquisition"), a privately-held manufacturer and marketer of specialty urethane polyols based in Houston, Texas. The acquisition cost of approximately $76Ìýmillion consists of cash payments of approximately $66Ìýmillion and contingent consideration of $10Ìýmillion. The contingent consideration relates to an earn-out agreement which will be paid over two years if certain conditions are met. Related to this earn-out agreement, $6Ìýmillion was paid during the nine months ended SeptemberÌý30, 2014. The acquired business has been integrated into our Polyurethanes segment. Transaction costs charged to expense related to this acquisition were not significant.

ÌýÌýÌýÌýÌýÌýÌýÌýWe have accounted for the Oxid Acquisition using the acquisition method. As such, we analyzed the fair value of tangible and intangible assets acquired and liabilities assumed. The allocation of acquisition cost to the assets acquired and liabilities assumed is summarized as follows (dollars in millions):

Cash paid for acquisition

Ìý $ 66 Ìý

Contingent consideration

Ìý Ìý 10 Ìý
Ìý Ìý Ìý Ìý
� � � � �

Acquisition cost

Ìý $ 76 Ìý
Ìý Ìý Ìý Ìý
� � � � �
� � � � �
Ìý Ìý Ìý Ìý

Fair value of assets acquired and liabilities assumed:

Ìý Ìý Ìý Ìý

Accounts receivable

Ìý $ 9 Ìý

Inventories

Ìý Ìý 14 Ìý

Property, plant and equipment

Ìý Ìý 22 Ìý

Intangible assets

Ìý Ìý 36 Ìý

Accounts payable

Ìý Ìý (4 )

Accrued liabilities

Ìý Ìý (1 )
Ìý Ìý Ìý Ìý
� � � � �

Total fair value of net assets acquired

Ìý $ 76 Ìý
Ìý Ìý Ìý Ìý
� � � � �
� � � � �
Ìý Ìý Ìý Ìý

ÌýÌýÌýÌýÌýÌýÌýÌýIntangible assets acquired consist primarily of developed technology and customer relationships, both of which will be amortized over 15Ìýyears. If the Oxid Acquisition were to have occurred on JanuaryÌý1, 2013, the following estimated pro forma revenues and net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation and ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International would have been reported (dollars in millions):

ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation

Ìý
Ìý Pro Forma Ìý
Ìý
Ìý Three months
ended
SeptemberÌý30, 2013
(Unaudited)
Ìý Nine months
ended
SeptemberÌý30, 2013
(Unaudited)
Ìý

Revenues

Ìý $ 2,868 Ìý $ 8,446 Ìý

Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation

Ìý Ìý 67 Ìý Ìý 94 Ìý

ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International

Ìý
Ìý Pro Forma Ìý
Ìý
Ìý Three months
ended
SeptemberÌý30, 2013
(Unaudited)
Ìý Nine months
ended
SeptemberÌý30, 2013
(Unaudited)
Ìý

Revenues

Ìý $ 2,868 Ìý $ 8,446 Ìý

Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International

Ìý Ìý 71 Ìý Ìý 101 Ìý