ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾

Annual report pursuant to Section 13 and 15(d)

Note 14 - Debt

v3.25.0.1
Note 14 - Debt
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements Ìý
Debt Disclosure [Text Block]

14. DEBT

Ìý

Outstanding debt, net of debt issuance costs, of consolidated entities consisted of the following (dollars in millions):

Ìý

Ìý

Ìý Ìý

December 31,

Ìý
Ìý Ìý

2024

Ìý Ìý

2023

Ìý

Senior credit facilities:

Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Revolving facility

Ìý $ â€� Ìý Ìý $ â€� Ìý

Senior notes

Ìý Ìý 1,799 Ìý Ìý Ìý 1,471 Ìý

Amounts outstanding under A/R programs

Ìý Ìý â€� Ìý Ìý Ìý 169 Ìý

Variable interest entities

Ìý Ìý 16 Ìý Ìý Ìý 26 Ìý

Other

Ìý Ìý 20 Ìý Ìý Ìý 22 Ìý

Total debt

Ìý $ 1,835 Ìý Ìý $ 1,688 Ìý

Total current portion of debt

Ìý $ 325 Ìý Ìý $ 12 Ìý

Long-term portion of debt

Ìý Ìý 1,510 Ìý Ìý Ìý 1,676 Ìý

Total debt

Ìý $ 1,835 Ìý Ìý $ 1,688 Ìý

Ìý

Direct and Subsidiary Debt

Ìý

Substantially all of our debt, including the facilities described below, has been incurred by our subsidiaries (primarily ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International).ÌýÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation is not a guarantor of such subsidiary debt.

Ìý

Certain of our subsidiaries have third-party debt agreements. These debt agreements contain certain restrictions with regard to dividends, distributions, loans or advances. In certain circumstances, the consent of a third party would be required prior to the transfer of any cash or assets from these subsidiaries to us.

Ìý

Revolving Credit Facility

Ìý

On May 20, 2022, ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International entered into the 2022 Revolving Credit Facility. Borrowings bear interest at the rates specified in the credit agreement governing the 2022 Revolving Credit Facility, which vary based on the type of loan and ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International’s debt ratings. Under the credit agreement, the interest rate margin and the commitment fee rates are also subject to adjustments based on the Company’s performance on specified sustainability target thresholds with respect to annual percentage reduction in operational greenhouse gas emissions intensity and annual percentage reduction in water consumption intensity. Unless previously terminated in accordance with its terms, the credit agreement will mature in May 2027. ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International may increase the 2022 Revolving Credit Facility commitments up to an additional $500 million, subject to the satisfaction of certain conditions.Ìý

Ìý

The following table presents certain amounts under our 2022 Revolving Credit Facility as of December 31, 2024Ìý(monetary amounts in millions):

Ìý

Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Unamortized

Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

discounts and

Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý

Committed

Ìý Ìý

Principal

Ìý Ìý

debt issuance

Ìý

Carrying

Ìý Ìý Ìý Ìý Ìý

Facility

Ìý

amount

Ìý Ìý

outstanding

Ìý Ìý

costs

Ìý

value

Ìý

Interest rate(2)

Ìý

Maturity

Ìý

2022 Revolving Credit Facility

Ìý $ 1,200 Ìý Ìý $ â€�

(1)

Ìý $ â€� Ìý $ â€� Ìý

Term Secured Overnight Financing Rate ("SOFR") plus 1.475%

Ìý

May 2027

Ìý

(1) On December 31, 2024, we had an additional $3 million (U.S. dollar equivalents) of letters of credit and bank guarantees issued and outstanding under our 2022 Revolving Credit Facility.

(2)

Interest rates on borrowings under the 2022 Revolving Credit Facility vary based on the type of loan and ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International’s debt ratings. The representative interest rate as of December 31, 2024 was 1.475% above Term SOFR.

Ìý

Senior Notes

Ìý

As of DecemberÌý31, 2024, we had the following outstanding notes (monetary amounts in millions):

Ìý

Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

Unamortized

Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

premiums,

Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

discounts

Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý

and debt

Ìý

Notes

Ìý

Maturity

Ìý

Interest rate

Ìý Ìý

Amount outstanding

Ìý

issuance costs

Ìý

2025 Senior Notes

Ìý

April 2025

Ìý Ìý 4.25 % Ìý

�300 (�300 carrying value ($313))

Ìý $ â€� Ìý

2029 Senior Notes

Ìý

May 2029

Ìý Ìý 4.50 % Ìý

$750 ($743 carrying value)

Ìý Ìý 7 Ìý

2031 Senior Notes

Ìý

June 2031

Ìý Ìý 2.95 % Ìý

$400 ($398 carrying value)

Ìý Ìý 2 Ìý

2034 Senior Notes

Ìý

October 2034

Ìý Ìý 5.70 % Ìý

$350 ($345 carrying value)

Ìý Ìý 5 Ìý

Ìý

The 2025, 2029, 2031 and 2034 Senior Notes are general unsecured senior obligations of ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International. The indentures impose certain limitations on the ability of ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International and its subsidiaries to, among other things, incur additional indebtedness secured by any principal properties, incur indebtedness of subsidiaries, enter into sale and leaseback transactions with respect to any principal properties, consolidate or merge with or into any other person or lease andÌýsell or transfer all or substantially all of its properties and assets. Upon the occurrence of certain change of control events, holders of the 2025, 2029, 2031 and 2034 Senior Notes will have the right to require that ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International purchase all or a portion of such holders’Ìýnotes in cash at a purchase price equal to 101% of the principal amount thereof plus accrued and unpaid interest to the date of repurchase.

Ìý

The 2025 Senior Notes bear interest at 4.25% per year, payable semi-annually on April 1 and October 1, and are due on April 1, 2025. ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International did not redeem the 2025 Senior Notes in whole or in part at any time prior to January 1, 2025.Ìý

Ìý

The 2029 Senior Notes bear interest at 4.50% per year, payable semi-annually on May 1 and November 1 of each year, and will mature on May 1, 2029. ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International may redeem the 2029 Senior Notes in whole or in part at any time prior to FebruaryÌý1, 2029 at a price equal to 100% of the principal amount thereof plus a “make-wholeâ€� premium and accrued and unpaid interest. ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International may redeem the 2029 Senior Notes at any time, in whole or from time to time in part, on or after February 1, 2029 at a redemption price equal to 100% of the principal amount thereof, plus accrued and unpaid interest.

Ìý

The 2031 Senior Notes bear interest at 2.95% per year, payable semi‑annually on June 15 and December 15 of each year, and will mature on June 15, 2031. ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International may redeem the 2031 Senior Notes in whole or in part at any time prior to March 15, 2031 at a price equal to 100% of the principal amount thereof plus a “make‑wholeâ€� premium and accrued and unpaid interest. ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International may redeem the 2031ÌýSenior Notes at any time, in whole or from time to time in part, on or after March 15, 2031 at a redemption price equal to 100% of the principal amount thereof, plus accrued and unpaid interest.Ìýâ€�

Ìý

The 2034 Senior Notes bear interest at 5.70% per year, payable semi-annually on April 15 and October 15 of each year, and will mature on October 15, 2034. ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International may redeem the 2034 Senior Notes in whole or in part at any time prior to July 15, 2034 at a price equal to 100% of the principal amount thereof plus a “make-wholeâ€� premium and accrued and unpaid interest. ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International may redeem the 2034 Senior Notes at any time, in whole or from time to time in part, on or after July 15, 2034 at aÌýredemption price equal to 100% of the principal amount thereof, plus accrued and unpaid interest.

Ìý

A/R Programs

Ìý

Our A/R Programs are structured so that we transfer certain of our trade receivables to the U.S. special purpose entity (“U.S. SPE�) and the European special purpose entity (“EU SPE�) in transactions intended to be true sales or true contributions. The receivables collateralize debt incurred by the U.S. SPE and the EU SPE.

Ìý

On January 22, 2024, we entered into an amendment to ourÌýU.S. A/R ProgramÌýthat extended the scheduled maturity date of our U.S. A/R Program from July 2024 to January 2027. In addition, on January 31, 2024, we entered into an amendment to ourÌýEU A/R Program, effective as of February 15, 2024, that extended the scheduled maturity date of our EU A/R ProgramÌýfrom July 2024 to July 2027.ÌýAside from the extended maturity dates, these amendments to our A/R Programs secured substantially similar terms as those in the prior agreements.

Ìý

Information regarding our A/R Programs as of December 31, 2024 is as follows (monetary amounts in millions):

Ìý

Ìý Ìý Ìý Ìý

Maximum funding

Ìý Ìý

Amount

Ìý Ìý

Facility

Ìý

Maturity

Ìý

availability(1)

Ìý Ìý

outstanding

Ìý

Interest rate(2)

U.S. A/R Program

Ìý

January 2027

Ìý $ 150 Ìý Ìý $ â€�

(3)

Applicable rate plus 0.95%

EU A/R Program

Ìý

July 2027

Ìý â‚� 100 Ìý Ìý â‚� â€� Ìý

Applicable rate plus 1.45%

Ìý Ìý Ìý Ìý

(or approximately $104)

Ìý Ìý Ìý Ìý Ìý

(1)

The amount of actual availability under our A/R Programs may be lower based on the level of eligible receivables sold, changes in the credit ratings of our customers, customer concentration levels and certain characteristics of the accounts receivable being transferred, as defined in the applicable agreements.

(2)

The applicable rate for our U.S. A/R Program is defined by the lender as Term SOFR. The applicable rate for our EU A/R Program is eitherÌýTerm SOFR,ÌýEURIBOR or SONIA (Sterling Overnight Interbank Average Rate).Ìý

(3)

As of DecemberÌý31, 2024, we had approximately $6Ìýmillion (U.S. dollar equivalents) of letters of credit issued and outstanding under our U.S. A/R Program.

Ìý

As of December 31, 2024 and 2023, $233Ìýmillion and $224Ìýmillion, respectively, of accounts receivable were pledged as collateral under our A/R Programs.

Ìý

Variable Interest Entity Debt

Ìý

As of December 31, 2024, AAC, our consolidated 50%-owned joint venture, had $16Ìýmillion outstanding under its loan commitments and debt financing arrangements. As of December 31, 2024, we have $9Ìýmillion classified as current debt and $7Ìýmillion as long-term debt on our consolidated balance sheets. We do not guarantee these loan commitments, and AAC is not a guarantor of any of our other debt obligations.

Ìý

Note Payable

Ìý

During the second quarter of 2024, HPS repaid the remainder of its outstanding note payable to SLIC denominated in Chinese renminbi, the equivalent of $190Ìýmillion,Ìýrelated to the separation and acquisition of assets of SLIC. For more information, see “Note 3. Business Combinations and Acquisitions—Separation and Acquisition of Assets of SLIC Joint Venture.â€�

Ìý

Debt Issuance Costs

Ìý

We record debt issuance costs related to a debt liability on the balance sheets as a reduction to the face amount of that debt liability. As ofÌý December 31, 2024 and December 31, 2023, the amount of debt issuance costs directly reducing the debt liability was $9Ìýmillion and $7Ìýmillion, respectively. We amortize debt issuance costs using either a straight line or effective interest method, depending on the debt agreement, and record them as interest expense.â€�

Ìý

Compliance With Covenants

Ìý

Our 2022 Revolving Credit Facility contains a financial covenant regarding the leverage ratio of ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International and its subsidiaries. The 2022 Revolving Credit Facility also contains other customary covenants and events of default for credit facilities of this type. Upon an event of default that is not cured or waived within any applicable cure periods, in addition to other remedies that may be available to the lenders, the obligations under the 2022 Revolving Credit Facility may be accelerated.

Ìý

On February 12, 2025, ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International entered into a First Amendment to the 2022 Revolving Credit Facility. The First Amendment amends the financial covenantÌýregarding the leverage ratio of ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýand its subsidiaries to increase the maximum permitted ratio of Consolidated Net Debt to Consolidated EBITDA (as those terms are defined in the 2022 Revolving Credit Facility) through the quarter ending December 31, 2025.

Ìý

The agreements governing our A/R Programs also contain certain receivable performance metrics. Any material failure to meet the applicable A/R Programsâ€� metrics could lead to an early termination event under the A/R Programs, which could require us to cease our use of such facilities, prohibiting us from additional borrowings against our receivables or, at the discretion of the lenders, requiring that we repay the A/R Programs in full. An early termination event under the A/R Programs would also constitute an event of default under our 2022 Revolving Credit Facility, which could require us to pay off the balance of the 2022 Revolving Credit Facility in full and could result in the loss of our 2022 Revolving Credit Facility.Ìý

Ìý

We believe that we are in compliance with the covenants governing our material debt instruments, including our 2022 Revolving Credit Facility, our A/R Programs and our notes.

Ìý

Maturities

Ìý

The scheduled maturities of our debt (excluding debt to affiliates) by year as of DecemberÌý31, 2024 are as follows (dollars in millions):

Ìý

Year ending December 31,

Ìý Ìý Ìý Ìý

2025

Ìý $ 325 Ìý

2026

Ìý Ìý 10 Ìý

2027

Ìý Ìý 3 Ìý

2028

Ìý Ìý 1 Ìý

2029

Ìý Ìý 744 Ìý

Thereafter

Ìý Ìý 752 Ìý
Ìý Ìý $ 1,835 Ìý

Ìý

Ìý

Ìý