3. BUSINESS COMBINATIONS
LAFFANS ACQUISITION
ÌýÌýÌýÌýÌýÌýÌýÌýOn AprilÌý2, 2011, we completed the acquisition of the chemical business of Laffans Petrochemicals Limited ("Laffans"), an amines and surfactants manufacturer located in Ankleshwar, India (the "Laffans Acquisition"). The acquisition cost of approximately $23Ìýmillion remains subject to finalization of closing working capital. The acquired business has been integrated into our Performance Products segment. Transaction costs charged to expense related to this acquisition were not significant.
ÌýÌýÌýÌýÌýÌýÌýÌýWe have accounted for the Laffans Acquisition using the acquisition method. As such, we analyzed the fair value of tangible and intangible assets acquired and liabilities assumed. The preliminary allocation of acquisition cost to the assets acquired and liabilities assumed is summarized as follows (dollars in millions):
|
|
|
|
|
|
Acquisition cost
|
Ìý |
$ |
23 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Fair value of assets acquired and liabilities assumed:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Accounts receivable
|
Ìý |
$ |
10 |
Ìý |
Ìý |
Inventories
|
Ìý |
Ìý |
2 |
Ìý |
Ìý |
Other current assets
|
Ìý |
Ìý |
2 |
Ìý |
Ìý |
Property, plant and equipment
|
Ìý |
Ìý |
14 |
Ìý |
Ìý |
Accounts payable
|
Ìý |
Ìý |
(3 |
) |
Ìý |
Accrued liabilities
|
Ìý |
Ìý |
(1 |
) |
Ìý |
Other noncurrent liabilities
|
Ìý |
Ìý |
(1 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Total fair value of net assets acquired
|
Ìý |
$ |
23 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÌýÌýÌýÌýÌýÌýÌýÌýThe acquisition cost allocation is preliminary pending final determination of the fair value of assets acquired and liabilities assumed, including final valuation of property, plant and equipment, intangible assets and the determination of related deferred taxes. For purposes of this preliminary allocation of fair value, we have assigned any excess of the acquisition cost of historical carrying values to property, plant and equipment and no amounts have been allocated to goodwill. It is possible that changes to this allocation could occur.
ÌýÌýÌýÌýÌýÌýÌýÌýIf this acquisition were to have occurred on JanuaryÌý1, 2010, the following estimated pro forma revenues and net income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation and ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International would have been reported (dollars in millions):
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Pro Forma |
Ìý |
Ìý
|
Ìý |
Three Months Ended
JuneÌý30, |
Ìý |
Six Months Ended
JuneÌý30, |
Ìý |
Ìý
|
Ìý |
2010 |
Ìý |
2011 |
Ìý |
2010 |
Ìý |
Revenues
|
Ìý |
$ |
2,355 |
Ìý |
$ |
5,627 |
Ìý |
$ |
4,461 |
Ìý |
Net income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ Corporation
|
Ìý |
Ìý |
114 |
Ìý |
Ìý |
177 |
Ìý |
Ìý |
(58 |
) |
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International
Ìý
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Pro Forma |
Ìý |
Ìý
|
Ìý |
Three Months Ended
JuneÌý30, |
Ìý |
Six Months Ended
JuneÌý30, |
Ìý |
Ìý
|
Ìý |
2010 |
Ìý |
2011 |
Ìý |
2010 |
Ìý |
Revenues
|
Ìý |
$ |
2,355 |
Ìý |
$ |
5,627 |
Ìý |
$ |
4,461 |
Ìý |
Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International
|
Ìý |
Ìý |
117 |
Ìý |
Ìý |
181 |
Ìý |
Ìý |
91 |
Ìý |
|