ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾

Registration of securities issued in business combination transactions

BUSINESS COMBINATIONS (Tables)

v2.4.0.8
BUSINESS COMBINATIONS (Tables) (Oxid)
3 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Oxid
Ìý Ìý
Business Combinations Ìý Ìý
Allocation of acquisition cost to the assets acquired and liabilities assumed

The allocation of acquisition cost to the assets acquired and liabilities assumed is summarized as follows (dollars in millions):

Cash paid for acquisition

Ìý $ 66 Ìý

Contingent consideration

Ìý Ìý 10 Ìý
Ìý Ìý Ìý Ìý
� � � � �

Acquisition cost

Ìý $ 76 Ìý
Ìý Ìý Ìý Ìý
� � � � �
� � � � �
Ìý Ìý Ìý Ìý

Fair value of assets acquired and liabilities assumed:

Ìý Ìý Ìý Ìý

Accounts receivable

Ìý $ 9 Ìý

Inventories

Ìý Ìý 14 Ìý

Property, plant and equipment

Ìý Ìý 22 Ìý

Intangible assets

Ìý Ìý 36 Ìý

Accounts payable

Ìý Ìý (4 )

Accrued liabilities

Ìý Ìý (1 )
Ìý Ìý Ìý Ìý
� � � � �

Total fair value of net assets acquired

Ìý $ 76 Ìý
Ìý Ìý Ìý Ìý
� � � � �
� � � � �
Ìý Ìý Ìý Ìý

The preliminary allocation of acquisition cost to the assets acquired and liabilities assumed is summarized as follows (dollars in millions):

Cash paid for acquisition

$ 66

Contingent consideration

10
� � � � �

Acquisition cost

$ 76
� � � � �
� � � � �

Fair value of assets acquired and liabilities assumed:

Accounts receivable

$ 9

Inventories

14

Property, plant and equipment

22

Intangible assets

36

Accounts payable

(4 )

Accrued liabilities

(1 )
� � � � �

Total fair value of net assets acquired

$ 76
� � � � �
� � � � �
Estimated pro forma revenues and net income (loss) (unaudited)

If this acquisition were to have occurred on JanuaryÌý1, 2013, the following estimated pro forma revenues and net loss attributable to our Company would have been reported (dollars in millions):

Ìý
Ìý Pro Forma Ìý
Ìý
Ìý Three months
ended
MarchÌý31, 2013
(Unaudited)
Ìý

Revenues

Ìý $ 2,722 Ìý

Net loss attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International

Ìý Ìý 22 Ìý

ÌýIf this acquisition were to have occurred on JanuaryÌý1, 2011, the following estimated pro forma revenues and net income attributable our Company (unaudited) would have been reported (dollars in millions):

Ìý
Ìý Pro Forma Ìý
Ìý
Ìý Year ended DecemberÌý31, Ìý
Ìý
Ìý 2013 Ìý 2012 Ìý 2011 Ìý
Ìý
Ìý (unaudited)
Ìý

Revenues

Ìý $ 11,142 Ìý $ 11,269 Ìý $ 11,294 Ìý

Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ International

Ìý Ìý 133 Ìý Ìý 371 Ìý Ìý 252 Ìý