CONDENSED CONSOLIDATING BALANCE SHEETS (UNAUDITED) |
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS (UNAUDITED)
AS OF SEPTEMBER 30, 2012
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent
Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
InternationalÌýLLC |
Ìý |
ASSETS
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Current assets:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Cash and cash equivalents
|
Ìý |
$ |
4 |
Ìý |
$ |
3 |
Ìý |
$ |
264 |
Ìý |
$ |
� |
Ìý |
$ |
271 |
Ìý |
Restricted cash
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
9 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
9 |
Ìý |
Accounts and notes receivable, net
|
Ìý |
Ìý |
34 |
Ìý |
Ìý |
146 |
Ìý |
Ìý |
1,446 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1,626 |
Ìý |
Accounts receivable from affiliates
|
Ìý |
Ìý |
1,621 |
Ìý |
Ìý |
3,933 |
Ìý |
Ìý |
119 |
Ìý |
Ìý |
(5,410 |
) |
Ìý |
263 |
Ìý |
Inventories
|
Ìý |
Ìý |
91 |
Ìý |
Ìý |
312 |
Ìý |
Ìý |
1,411 |
Ìý |
Ìý |
(7 |
) |
Ìý |
1,807 |
Ìý |
Prepaid expenses
|
Ìý |
Ìý |
9 |
Ìý |
Ìý |
11 |
Ìý |
Ìý |
61 |
Ìý |
Ìý |
(18 |
) |
Ìý |
63 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
6 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
49 |
Ìý |
Ìý |
(15 |
) |
Ìý |
40 |
Ìý |
Other current assets
|
Ìý |
Ìý |
218 |
Ìý |
Ìý |
4 |
Ìý |
Ìý |
230 |
Ìý |
Ìý |
(218 |
) |
Ìý |
234 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total current assets
|
Ìý |
Ìý |
1,983 |
Ìý |
Ìý |
4,409 |
Ìý |
Ìý |
3,589 |
Ìý |
Ìý |
(5,668 |
) |
Ìý |
4,313 |
Ìý |
Property, plant and equipment, net
|
Ìý |
Ìý |
375 |
Ìý |
Ìý |
859 |
Ìý |
Ìý |
2,297 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
3,531 |
Ìý |
Investment in unconsolidated affiliates
|
Ìý |
Ìý |
5,875 |
Ìý |
Ìý |
1,670 |
Ìý |
Ìý |
134 |
Ìý |
Ìý |
(7,456 |
) |
Ìý |
223 |
Ìý |
Intangible assets, net
|
Ìý |
Ìý |
30 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
47 |
Ìý |
Ìý |
(4 |
) |
Ìý |
75 |
Ìý |
Goodwill
|
Ìý |
Ìý |
(16 |
) |
Ìý |
82 |
Ìý |
Ìý |
41 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
107 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
66 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
189 |
Ìý |
Ìý |
(65 |
) |
Ìý |
190 |
Ìý |
Notes receivable from affiliates
|
Ìý |
Ìý |
20 |
Ìý |
Ìý |
928 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
(948 |
) |
Ìý |
2 |
Ìý |
Other noncurrent assets
|
Ìý |
Ìý |
84 |
Ìý |
Ìý |
133 |
Ìý |
Ìý |
267 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
484 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total assets
|
Ìý |
$ |
8,417 |
Ìý |
$ |
8,083 |
Ìý |
$ |
6,566 |
Ìý |
$ |
(14,141 |
) |
$ |
8,925 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
LIABILITIES AND EQUITY
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Current liabilities:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Accounts payable
|
Ìý |
$ |
55 |
Ìý |
$ |
251 |
Ìý |
$ |
711 |
Ìý |
$ |
� |
Ìý |
$ |
1,017 |
Ìý |
Accounts payable to affiliates
|
Ìý |
Ìý |
2,955 |
Ìý |
Ìý |
1,119 |
Ìý |
Ìý |
1,386 |
Ìý |
Ìý |
(5,409 |
) |
Ìý |
51 |
Ìý |
Accrued liabilities
|
Ìý |
Ìý |
91 |
Ìý |
Ìý |
353 |
Ìý |
Ìý |
509 |
Ìý |
Ìý |
(235 |
) |
Ìý |
718 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
39 |
Ìý |
Ìý |
7 |
Ìý |
Ìý |
(17 |
) |
Ìý |
29 |
Ìý |
Note payable to affiliate
|
Ìý |
Ìý |
100 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
100 |
Ìý |
Current portion of debt
|
Ìý |
Ìý |
24 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
106 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
130 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total current liabilities
|
Ìý |
Ìý |
3,225 |
Ìý |
Ìý |
1,762 |
Ìý |
Ìý |
2,719 |
Ìý |
Ìý |
(5,661 |
) |
Ìý |
2,045 |
Ìý |
Long-term debt
|
Ìý |
Ìý |
2,995 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
555 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
3,550 |
Ìý |
Notes payable to affiliates
|
Ìý |
Ìý |
607 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
952 |
Ìý |
Ìý |
(949 |
) |
Ìý |
610 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
144 |
Ìý |
Ìý |
94 |
Ìý |
Ìý |
34 |
Ìý |
Ìý |
272 |
Ìý |
Other noncurrent liabilities
|
Ìý |
Ìý |
173 |
Ìý |
Ìý |
152 |
Ìý |
Ìý |
582 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
907 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total liabilities
|
Ìý |
Ìý |
7,000 |
Ìý |
Ìý |
2,058 |
Ìý |
Ìý |
4,902 |
Ìý |
Ìý |
(6,576 |
) |
Ìý |
7,384 |
Ìý |
Equity
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC members' equity:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Members' equity
|
Ìý |
Ìý |
3,103 |
Ìý |
Ìý |
4,732 |
Ìý |
Ìý |
2,349 |
Ìý |
Ìý |
(7,081 |
) |
Ìý |
3,103 |
Ìý |
Accumulated deficit
|
Ìý |
Ìý |
(1,155 |
) |
Ìý |
(289 |
) |
Ìý |
(295 |
) |
Ìý |
584 |
Ìý |
Ìý |
(1,155 |
) |
Accumulated other comprehensive (loss) income
|
Ìý |
Ìý |
(531 |
) |
Ìý |
1,582 |
Ìý |
Ìý |
(471 |
) |
Ìý |
(1,111 |
) |
Ìý |
(531 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC members' equity
|
Ìý |
Ìý |
1,417 |
Ìý |
Ìý |
6,025 |
Ìý |
Ìý |
1,583 |
Ìý |
Ìý |
(7,608 |
) |
Ìý |
1,417 |
Ìý |
Noncontrolling interests in subsidiaries
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
81 |
Ìý |
Ìý |
43 |
Ìý |
Ìý |
124 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total equity
|
Ìý |
Ìý |
1,417 |
Ìý |
Ìý |
6,025 |
Ìý |
Ìý |
1,664 |
Ìý |
Ìý |
(7,565 |
) |
Ìý |
1,541 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total liabilities and equity
|
Ìý |
$ |
8,417 |
Ìý |
$ |
8,083 |
Ìý |
$ |
6,566 |
Ìý |
$ |
(14,141 |
) |
$ |
8,925 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS (UNAUDITED)
AS OF DECEMBER 31, 2011
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent
Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
InternationalÌýLLC |
Ìý |
ASSETS
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Current assets:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Cash and cash equivalents
|
Ìý |
$ |
4 |
Ìý |
$ |
� |
Ìý |
$ |
227 |
Ìý |
$ |
� |
Ìý |
$ |
231 |
Ìý |
Restricted cash
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
8 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
8 |
Ìý |
Accounts and notes receivable, net
|
Ìý |
Ìý |
13 |
Ìý |
Ìý |
151 |
Ìý |
Ìý |
1,365 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1,529 |
Ìý |
Accounts receivable from affiliates
|
Ìý |
Ìý |
1,105 |
Ìý |
Ìý |
3,041 |
Ìý |
Ìý |
93 |
Ìý |
Ìý |
(4,091 |
) |
Ìý |
148 |
Ìý |
Inventories
|
Ìý |
Ìý |
105 |
Ìý |
Ìý |
271 |
Ìý |
Ìý |
1,167 |
Ìý |
Ìý |
(4 |
) |
Ìý |
1,539 |
Ìý |
Prepaid expenses
|
Ìý |
Ìý |
9 |
Ìý |
Ìý |
7 |
Ìý |
Ìý |
43 |
Ìý |
Ìý |
(13 |
) |
Ìý |
46 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
6 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
49 |
Ìý |
Ìý |
(15 |
) |
Ìý |
40 |
Ìý |
Other current assets
|
Ìý |
Ìý |
90 |
Ìý |
Ìý |
9 |
Ìý |
Ìý |
222 |
Ìý |
Ìý |
(101 |
) |
Ìý |
220 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total current assets
|
Ìý |
Ìý |
1,332 |
Ìý |
Ìý |
3,479 |
Ìý |
Ìý |
3,174 |
Ìý |
Ìý |
(4,224 |
) |
Ìý |
3,761 |
Ìý |
Property, plant and equipment, net
|
Ìý |
Ìý |
393 |
Ìý |
Ìý |
868 |
Ìý |
Ìý |
2,247 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
3,510 |
Ìý |
Investment in unconsolidated affiliates
|
Ìý |
Ìý |
5,286 |
Ìý |
Ìý |
1,460 |
Ìý |
Ìý |
147 |
Ìý |
Ìý |
(6,691 |
) |
Ìý |
202 |
Ìý |
Intangible assets, net
|
Ìý |
Ìý |
42 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
52 |
Ìý |
Ìý |
(3 |
) |
Ìý |
93 |
Ìý |
Goodwill
|
Ìý |
Ìý |
(16 |
) |
Ìý |
82 |
Ìý |
Ìý |
48 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
114 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
154 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
191 |
Ìý |
Ìý |
(182 |
) |
Ìý |
163 |
Ìý |
Notes receivable from affiliates
|
Ìý |
Ìý |
20 |
Ìý |
Ìý |
920 |
Ìý |
Ìý |
5 |
Ìý |
Ìý |
(940 |
) |
Ìý |
5 |
Ìý |
Other noncurrent assets
|
Ìý |
Ìý |
81 |
Ìý |
Ìý |
137 |
Ìý |
Ìý |
264 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
482 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total assets
|
Ìý |
$ |
7,292 |
Ìý |
$ |
6,948 |
Ìý |
$ |
6,128 |
Ìý |
$ |
(12,038 |
) |
$ |
8,330 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
LIABILITIES AND EQUITY
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Current liabilities:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Accounts payable
|
Ìý |
$ |
53 |
Ìý |
$ |
205 |
Ìý |
$ |
604 |
Ìý |
$ |
� |
Ìý |
$ |
862 |
Ìý |
Accounts payable to affiliates
|
Ìý |
Ìý |
2,244 |
Ìý |
Ìý |
822 |
Ìý |
Ìý |
1,089 |
Ìý |
Ìý |
(4,091 |
) |
Ìý |
64 |
Ìý |
Accrued liabilities
|
Ìý |
Ìý |
117 |
Ìý |
Ìý |
204 |
Ìý |
Ìý |
487 |
Ìý |
Ìý |
(114 |
) |
Ìý |
694 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
39 |
Ìý |
Ìý |
7 |
Ìý |
Ìý |
(17 |
) |
Ìý |
29 |
Ìý |
Note payable to affiliate
|
Ìý |
Ìý |
100 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
100 |
Ìý |
Current portion of debt
|
Ìý |
Ìý |
33 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
179 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
212 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total current liabilities
|
Ìý |
Ìý |
2,547 |
Ìý |
Ìý |
1,270 |
Ìý |
Ìý |
2,366 |
Ìý |
Ìý |
(4,222 |
) |
Ìý |
1,961 |
Ìý |
Long-term debt
|
Ìý |
Ìý |
3,128 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
602 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
3,730 |
Ìý |
Notes payable to affiliates
|
Ìý |
Ìý |
435 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
944 |
Ìý |
Ìý |
(940 |
) |
Ìý |
439 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
9 |
Ìý |
Ìý |
79 |
Ìý |
Ìý |
98 |
Ìý |
Ìý |
(80 |
) |
Ìý |
106 |
Ìý |
Other noncurrent liabilities
|
Ìý |
Ìý |
196 |
Ìý |
Ìý |
163 |
Ìý |
Ìý |
644 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1,003 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total liabilities
|
Ìý |
Ìý |
6,315 |
Ìý |
Ìý |
1,512 |
Ìý |
Ìý |
4,654 |
Ìý |
Ìý |
(5,242 |
) |
Ìý |
7,239 |
Ìý |
Equity
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC members' equity:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Members' equity
|
Ìý |
Ìý |
3,081 |
Ìý |
Ìý |
4,754 |
Ìý |
Ìý |
2,343 |
Ìý |
Ìý |
(7,097 |
) |
Ìý |
3,081 |
Ìý |
Accumulated deficit
|
Ìý |
Ìý |
(1,493 |
) |
Ìý |
(820 |
) |
Ìý |
(396 |
) |
Ìý |
1,216 |
Ìý |
Ìý |
(1,493 |
) |
Accumulated other comprehensive (loss) income
|
Ìý |
Ìý |
(611 |
) |
Ìý |
1,502 |
Ìý |
Ìý |
(546 |
) |
Ìý |
(956 |
) |
Ìý |
(611 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC members' equity
|
Ìý |
Ìý |
977 |
Ìý |
Ìý |
5,436 |
Ìý |
Ìý |
1,401 |
Ìý |
Ìý |
(6,837 |
) |
Ìý |
977 |
Ìý |
Noncontrolling interests in subsidiaries
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
73 |
Ìý |
Ìý |
41 |
Ìý |
Ìý |
114 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total equity
|
Ìý |
Ìý |
977 |
Ìý |
Ìý |
5,436 |
Ìý |
Ìý |
1,474 |
Ìý |
Ìý |
(6,796 |
) |
Ìý |
1,091 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total liabilities and equity
|
Ìý |
$ |
7,292 |
Ìý |
$ |
6,948 |
Ìý |
$ |
6,128 |
Ìý |
$ |
(12,038 |
) |
$ |
8,330 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
|
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF DECEMBER 31, 2011
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent
Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
InternationalÌýLLC |
Ìý |
ASSETS
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Current assets:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Cash and cash equivalents
|
Ìý |
$ |
4 |
Ìý |
$ |
� |
Ìý |
$ |
227 |
Ìý |
$ |
� |
Ìý |
$ |
231 |
Ìý |
Restricted cash
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
8 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
8 |
Ìý |
Accounts and notes receivable, net
|
Ìý |
Ìý |
13 |
Ìý |
Ìý |
151 |
Ìý |
Ìý |
1,365 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1,529 |
Ìý |
Accounts receivable from affiliates
|
Ìý |
Ìý |
1,105 |
Ìý |
Ìý |
3,041 |
Ìý |
Ìý |
93 |
Ìý |
Ìý |
(4,091 |
) |
Ìý |
148 |
Ìý |
Inventories
|
Ìý |
Ìý |
105 |
Ìý |
Ìý |
271 |
Ìý |
Ìý |
1,167 |
Ìý |
Ìý |
(4 |
) |
Ìý |
1,539 |
Ìý |
Prepaid expenses
|
Ìý |
Ìý |
9 |
Ìý |
Ìý |
7 |
Ìý |
Ìý |
43 |
Ìý |
Ìý |
(13 |
) |
Ìý |
46 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
6 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
49 |
Ìý |
Ìý |
(15 |
) |
Ìý |
40 |
Ìý |
Other current assets
|
Ìý |
Ìý |
90 |
Ìý |
Ìý |
9 |
Ìý |
Ìý |
222 |
Ìý |
Ìý |
(101 |
) |
Ìý |
220 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total current assets
|
Ìý |
Ìý |
1,332 |
Ìý |
Ìý |
3,479 |
Ìý |
Ìý |
3,174 |
Ìý |
Ìý |
(4,224 |
) |
Ìý |
3,761 |
Ìý |
Property, plant and equipment, net
|
Ìý |
Ìý |
393 |
Ìý |
Ìý |
868 |
Ìý |
Ìý |
2,247 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
3,510 |
Ìý |
Investment in unconsolidated affiliates
|
Ìý |
Ìý |
5,286 |
Ìý |
Ìý |
1,460 |
Ìý |
Ìý |
147 |
Ìý |
Ìý |
(6,691 |
) |
Ìý |
202 |
Ìý |
Intangible assets, net
|
Ìý |
Ìý |
42 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
52 |
Ìý |
Ìý |
(3 |
) |
Ìý |
93 |
Ìý |
Goodwill
|
Ìý |
Ìý |
(16 |
) |
Ìý |
82 |
Ìý |
Ìý |
48 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
114 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
154 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
191 |
Ìý |
Ìý |
(182 |
) |
Ìý |
163 |
Ìý |
Notes receivable from affiliates
|
Ìý |
Ìý |
20 |
Ìý |
Ìý |
920 |
Ìý |
Ìý |
5 |
Ìý |
Ìý |
(940 |
) |
Ìý |
5 |
Ìý |
Other noncurrent assets
|
Ìý |
Ìý |
81 |
Ìý |
Ìý |
137 |
Ìý |
Ìý |
264 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
482 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total assets
|
Ìý |
$ |
7,292 |
Ìý |
$ |
6,948 |
Ìý |
$ |
6,128 |
Ìý |
$ |
(12,038 |
) |
$ |
8,330 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
LIABILITIES AND EQUITY
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Current liabilities:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Accounts payable
|
Ìý |
$ |
53 |
Ìý |
$ |
205 |
Ìý |
$ |
604 |
Ìý |
$ |
� |
Ìý |
$ |
862 |
Ìý |
Accounts payable to affiliates
|
Ìý |
Ìý |
2,244 |
Ìý |
Ìý |
822 |
Ìý |
Ìý |
1,089 |
Ìý |
Ìý |
(4,091 |
) |
Ìý |
64 |
Ìý |
Accrued liabilities
|
Ìý |
Ìý |
117 |
Ìý |
Ìý |
204 |
Ìý |
Ìý |
487 |
Ìý |
Ìý |
(114 |
) |
Ìý |
694 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
39 |
Ìý |
Ìý |
7 |
Ìý |
Ìý |
(17 |
) |
Ìý |
29 |
Ìý |
Note payable to affiliate
|
Ìý |
Ìý |
100 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
100 |
Ìý |
Current portion of debt
|
Ìý |
Ìý |
33 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
179 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
212 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total current liabilities
|
Ìý |
Ìý |
2,547 |
Ìý |
Ìý |
1,270 |
Ìý |
Ìý |
2,366 |
Ìý |
Ìý |
(4,222 |
) |
Ìý |
1,961 |
Ìý |
Long-term debt
|
Ìý |
Ìý |
3,128 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
602 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
3,730 |
Ìý |
Notes payable to affiliates
|
Ìý |
Ìý |
435 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
944 |
Ìý |
Ìý |
(940 |
) |
Ìý |
439 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
9 |
Ìý |
Ìý |
79 |
Ìý |
Ìý |
98 |
Ìý |
Ìý |
(80 |
) |
Ìý |
106 |
Ìý |
Other noncurrent liabilities
|
Ìý |
Ìý |
196 |
Ìý |
Ìý |
163 |
Ìý |
Ìý |
644 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1,003 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total liabilities
|
Ìý |
Ìý |
6,315 |
Ìý |
Ìý |
1,512 |
Ìý |
Ìý |
4,654 |
Ìý |
Ìý |
(5,242 |
) |
Ìý |
7,239 |
Ìý |
Equity
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC members'
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
equity:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Members' equity
|
Ìý |
Ìý |
3,081 |
Ìý |
Ìý |
4,754 |
Ìý |
Ìý |
2,343 |
Ìý |
Ìý |
(7,097 |
) |
Ìý |
3,081 |
Ìý |
Accumulated deficit
|
Ìý |
Ìý |
(1,493 |
) |
Ìý |
(820 |
) |
Ìý |
(396 |
) |
Ìý |
1,216 |
Ìý |
Ìý |
(1,493 |
) |
Accumulated other comprehensive (loss) income
|
Ìý |
Ìý |
(611 |
) |
Ìý |
1,502 |
Ìý |
Ìý |
(546 |
) |
Ìý |
(956 |
) |
Ìý |
(611 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC members' equity
|
Ìý |
Ìý |
977 |
Ìý |
Ìý |
5,436 |
Ìý |
Ìý |
1,401 |
Ìý |
Ìý |
(6,837 |
) |
Ìý |
977 |
Ìý |
Noncontrolling interests in subsidiaries
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
73 |
Ìý |
Ìý |
41 |
Ìý |
Ìý |
114 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total equity
|
Ìý |
Ìý |
977 |
Ìý |
Ìý |
5,436 |
Ìý |
Ìý |
1,474 |
Ìý |
Ìý |
(6,796 |
) |
Ìý |
1,091 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total liabilities and equity
|
Ìý |
$ |
7,292 |
Ìý |
$ |
6,948 |
Ìý |
$ |
6,128 |
Ìý |
$ |
(12,038 |
) |
$ |
8,330 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF DECEMBER 31, 2010
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent
Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
InternationalÌýLLC |
Ìý |
ASSETS
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Current assets:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Cash and cash equivalents
|
Ìý |
$ |
220 |
Ìý |
$ |
9 |
Ìý |
$ |
332 |
Ìý |
$ |
� |
Ìý |
$ |
561 |
Ìý |
Restricted cash
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
7 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
7 |
Ìý |
Accounts and notes receivable, net
|
Ìý |
Ìý |
17 |
Ìý |
Ìý |
112 |
Ìý |
Ìý |
1,284 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1,413 |
Ìý |
Accounts receivable from affiliates
|
Ìý |
Ìý |
1,275 |
Ìý |
Ìý |
2,530 |
Ìý |
Ìý |
79 |
Ìý |
Ìý |
(3,784 |
) |
Ìý |
100 |
Ìý |
Inventories
|
Ìý |
Ìý |
78 |
Ìý |
Ìý |
240 |
Ìý |
Ìý |
1,089 |
Ìý |
Ìý |
(11 |
) |
Ìý |
1,396 |
Ìý |
Prepaid expenses
|
Ìý |
Ìý |
11 |
Ìý |
Ìý |
6 |
Ìý |
Ìý |
42 |
Ìý |
Ìý |
(14 |
) |
Ìý |
45 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
5 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
44 |
Ìý |
Ìý |
(9 |
) |
Ìý |
40 |
Ìý |
Other current assets
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
3 |
Ìý |
Ìý |
160 |
Ìý |
Ìý |
(3 |
) |
Ìý |
160 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total current assets
|
Ìý |
Ìý |
1,606 |
Ìý |
Ìý |
2,900 |
Ìý |
Ìý |
3,037 |
Ìý |
Ìý |
(3,821 |
) |
Ìý |
3,722 |
Ìý |
Property, plant and equipment, net
|
Ìý |
Ìý |
417 |
Ìý |
Ìý |
881 |
Ìý |
Ìý |
2,169 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
3,469 |
Ìý |
Investment in unconsolidated affiliates
|
Ìý |
Ìý |
5,018 |
Ìý |
Ìý |
1,403 |
Ìý |
Ìý |
172 |
Ìý |
Ìý |
(6,359 |
) |
Ìý |
234 |
Ìý |
Intangible assets, net
|
Ìý |
Ìý |
62 |
Ìý |
Ìý |
3 |
Ìý |
Ìý |
42 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
107 |
Ìý |
Goodwill
|
Ìý |
Ìý |
(17 |
) |
Ìý |
84 |
Ìý |
Ìý |
27 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
94 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
(9 |
) |
Ìý |
� |
Ìý |
Ìý |
161 |
Ìý |
Ìý |
27 |
Ìý |
Ìý |
179 |
Ìý |
Notes receivable from affiliates
|
Ìý |
Ìý |
51 |
Ìý |
Ìý |
930 |
Ìý |
Ìý |
7 |
Ìý |
Ìý |
(981 |
) |
Ìý |
7 |
Ìý |
Other noncurrent assets
|
Ìý |
Ìý |
73 |
Ìý |
Ìý |
169 |
Ìý |
Ìý |
253 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
495 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total assets
|
Ìý |
$ |
7,201 |
Ìý |
$ |
6,370 |
Ìý |
$ |
5,868 |
Ìý |
$ |
(11,132 |
) |
$ |
8,307 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
LIABILITIES AND EQUITY
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Current liabilities:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Accounts payable
|
Ìý |
$ |
42 |
Ìý |
$ |
212 |
Ìý |
$ |
586 |
Ìý |
$ |
� |
Ìý |
$ |
840 |
Ìý |
Accounts payable to affiliates
|
Ìý |
Ìý |
1,892 |
Ìý |
Ìý |
860 |
Ìý |
Ìý |
1,091 |
Ìý |
Ìý |
(3,784 |
) |
Ìý |
59 |
Ìý |
Accrued liabilities
|
Ìý |
Ìý |
102 |
Ìý |
Ìý |
77 |
Ìý |
Ìý |
464 |
Ìý |
Ìý |
(17 |
) |
Ìý |
626 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
55 |
Ìý |
Ìý |
19 |
Ìý |
Ìý |
(11 |
) |
Ìý |
63 |
Ìý |
Note payable to affiliate
|
Ìý |
Ìý |
100 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
100 |
Ìý |
Current portion of debt
|
Ìý |
Ìý |
114 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
405 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
519 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total current liabilities
|
Ìý |
Ìý |
2,250 |
Ìý |
Ìý |
1,204 |
Ìý |
Ìý |
2,565 |
Ìý |
Ìý |
(3,812 |
) |
Ìý |
2,207 |
Ìý |
Long-term debt
|
Ìý |
Ìý |
3,320 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
307 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
3,627 |
Ìý |
Notes payable to affiliates
|
Ìý |
Ìý |
435 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
985 |
Ìý |
Ìý |
(981 |
) |
Ìý |
439 |
Ìý |
Deferred income taxes
|
Ìý |
Ìý |
8 |
Ìý |
Ìý |
(28 |
) |
Ìý |
86 |
Ìý |
Ìý |
28 |
Ìý |
Ìý |
94 |
Ìý |
Other noncurrent liabilities
|
Ìý |
Ìý |
160 |
Ìý |
Ìý |
138 |
Ìý |
Ìý |
555 |
Ìý |
Ìý |
(1 |
) |
Ìý |
852 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total liabilities
|
Ìý |
Ìý |
6,173 |
Ìý |
Ìý |
1,314 |
Ìý |
Ìý |
4,498 |
Ìý |
Ìý |
(4,766 |
) |
Ìý |
7,219 |
Ìý |
Equity ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC members' equity:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Members' equity
|
Ìý |
Ìý |
3,049 |
Ìý |
Ìý |
4,764 |
Ìý |
Ìý |
2,217 |
Ìý |
Ìý |
(6,981 |
) |
Ìý |
3,049 |
Ìý |
Subsidiary preferred stock
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
(1 |
) |
Ìý |
� |
Ìý |
Accumulated deficit
|
Ìý |
Ìý |
(1,667 |
) |
Ìý |
(1,308 |
) |
Ìý |
(549 |
) |
Ìý |
1,857 |
Ìý |
Ìý |
(1,667 |
) |
Accumulated other comprehensive (loss) income
|
Ìý |
Ìý |
(354 |
) |
Ìý |
1,600 |
Ìý |
Ìý |
(318 |
) |
Ìý |
(1,282 |
) |
Ìý |
(354 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC members' equity
|
Ìý |
Ìý |
1,028 |
Ìý |
Ìý |
5,056 |
Ìý |
Ìý |
1,351 |
Ìý |
Ìý |
(6,407 |
) |
Ìý |
1,028 |
Ìý |
Noncontrolling interests in subsidiaries
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
19 |
Ìý |
Ìý |
41 |
Ìý |
Ìý |
60 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total equity
|
Ìý |
Ìý |
1,028 |
Ìý |
Ìý |
5,056 |
Ìý |
Ìý |
1,370 |
Ìý |
Ìý |
(6,366 |
) |
Ìý |
1,088 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total liabilities and equity
|
Ìý |
$ |
7,201 |
Ìý |
$ |
6,370 |
Ìý |
$ |
5,868 |
Ìý |
$ |
(11,132 |
) |
$ |
8,307 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED) |
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED)
THREE MONTHS ENDED SEPTEMBER 30, 2012
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent
Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
InternationalÌýLLC |
Ìý |
Revenues:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Trade sales, services and fees, net
|
Ìý |
$ |
240 |
Ìý |
$ |
838 |
Ìý |
$ |
1,613 |
Ìý |
$ |
� |
Ìý |
$ |
2,691 |
Ìý |
Related party sales
|
Ìý |
Ìý |
187 |
Ìý |
Ìý |
92 |
Ìý |
Ìý |
306 |
Ìý |
Ìý |
(535 |
) |
Ìý |
50 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total revenues
|
Ìý |
Ìý |
427 |
Ìý |
Ìý |
930 |
Ìý |
Ìý |
1,919 |
Ìý |
Ìý |
(535 |
) |
Ìý |
2,741 |
Ìý |
Cost of goods sold
|
Ìý |
Ìý |
362 |
Ìý |
Ìý |
689 |
Ìý |
Ìý |
1,706 |
Ìý |
Ìý |
(558 |
) |
Ìý |
2,199 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Gross profit
|
Ìý |
Ìý |
65 |
Ìý |
Ìý |
241 |
Ìý |
Ìý |
213 |
Ìý |
Ìý |
23 |
Ìý |
Ìý |
542 |
Ìý |
Selling, general and administrative
|
Ìý |
Ìý |
43 |
Ìý |
Ìý |
25 |
Ìý |
Ìý |
152 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
220 |
Ìý |
Research and development
|
Ìý |
Ìý |
10 |
Ìý |
Ìý |
9 |
Ìý |
Ìý |
16 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
35 |
Ìý |
Other operating (income) expense
|
Ìý |
Ìý |
(1 |
) |
Ìý |
(5 |
) |
Ìý |
4 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
� |
Ìý |
Restructuring, impairment and plant closing costs (credits)
|
Ìý |
Ìý |
1 |
Ìý |
Ìý |
(1 |
) |
Ìý |
47 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
47 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Operating income (loss)
|
Ìý |
Ìý |
12 |
Ìý |
Ìý |
213 |
Ìý |
Ìý |
(6 |
) |
Ìý |
21 |
Ìý |
Ìý |
240 |
Ìý |
Interest (expense) income, net
|
Ìý |
Ìý |
(52 |
) |
Ìý |
10 |
Ìý |
Ìý |
(17 |
) |
Ìý |
� |
Ìý |
Ìý |
(59 |
) |
Equity in income (loss) of investment in affiliates and subsidiaries
|
Ìý |
Ìý |
146 |
Ìý |
Ìý |
(20 |
) |
Ìý |
3 |
Ìý |
Ìý |
(127 |
) |
Ìý |
2 |
Ìý |
Loss on early extinguishment of debt
|
Ìý |
Ìý |
(1 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(1 |
) |
Other income
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
21 |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
(21 |
) |
Ìý |
1 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income (loss) from continuing operations before income taxes
|
Ìý |
Ìý |
105 |
Ìý |
Ìý |
224 |
Ìý |
Ìý |
(19 |
) |
Ìý |
(127 |
) |
Ìý |
183 |
Ìý |
Income tax benefit (expense)
|
Ìý |
Ìý |
11 |
Ìý |
Ìý |
(80 |
) |
Ìý |
7 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(62 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income (loss) from continuing operations
|
Ìý |
Ìý |
116 |
Ìý |
Ìý |
144 |
Ìý |
Ìý |
(12 |
) |
Ìý |
(127 |
) |
Ìý |
121 |
Ìý |
Income (loss) from discontinued operations, net of tax
|
Ìý |
Ìý |
1 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(2 |
) |
Ìý |
� |
Ìý |
Ìý |
(1 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income (loss) before extraordinary gain
|
Ìý |
Ìý |
117 |
Ìý |
Ìý |
144 |
Ìý |
Ìý |
(14 |
) |
Ìý |
(127 |
) |
Ìý |
120 |
Ìý |
Extraordinary gain on the acquisition of a business, net of tax of nil
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income (loss)
|
Ìý |
Ìý |
117 |
Ìý |
Ìý |
144 |
Ìý |
Ìý |
(13 |
) |
Ìý |
(127 |
) |
Ìý |
121 |
Ìý |
Net loss (income) attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
(6 |
) |
Ìý |
1 |
Ìý |
Ìý |
(4 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
117 |
Ìý |
$ |
145 |
Ìý |
$ |
(19 |
) |
$ |
(126 |
) |
$ |
117 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income (loss)
|
Ìý |
$ |
117 |
Ìý |
$ |
144 |
Ìý |
$ |
(13 |
) |
$ |
(127 |
) |
$ |
121 |
Ìý |
Other comprehensive income
|
Ìý |
Ìý |
107 |
Ìý |
Ìý |
61 |
Ìý |
Ìý |
87 |
Ìý |
Ìý |
(146 |
) |
Ìý |
109 |
Ìý |
Comprehensive income (loss) attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
(8 |
) |
Ìý |
1 |
Ìý |
Ìý |
(6 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Comprehensive income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
224 |
Ìý |
$ |
206 |
Ìý |
$ |
66 |
Ìý |
$ |
(272 |
) |
$ |
224 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED)
THREE MONTHS ENDED SEPTEMBER 30, 2011
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent
Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
InternationalÌýLLC |
Ìý |
Revenues:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Trade sales, services and fees, net
|
Ìý |
$ |
247 |
Ìý |
$ |
870 |
Ìý |
$ |
1,803 |
Ìý |
$ |
3 |
Ìý |
$ |
2,923 |
Ìý |
Related party sales
|
Ìý |
Ìý |
161 |
Ìý |
Ìý |
117 |
Ìý |
Ìý |
299 |
Ìý |
Ìý |
(524 |
) |
Ìý |
53 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total revenues
|
Ìý |
Ìý |
408 |
Ìý |
Ìý |
987 |
Ìý |
Ìý |
2,102 |
Ìý |
Ìý |
(521 |
) |
Ìý |
2,976 |
Ìý |
Cost of goods sold
|
Ìý |
Ìý |
360 |
Ìý |
Ìý |
821 |
Ìý |
Ìý |
1,827 |
Ìý |
Ìý |
(527 |
) |
Ìý |
2,481 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Gross profit
|
Ìý |
Ìý |
48 |
Ìý |
Ìý |
166 |
Ìý |
Ìý |
275 |
Ìý |
Ìý |
6 |
Ìý |
Ìý |
495 |
Ìý |
Selling, general and administrative
|
Ìý |
Ìý |
35 |
Ìý |
Ìý |
20 |
Ìý |
Ìý |
161 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
216 |
Ìý |
Research and development
|
Ìý |
Ìý |
13 |
Ìý |
Ìý |
9 |
Ìý |
Ìý |
20 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
42 |
Ìý |
Other operating (income) expense
|
Ìý |
Ìý |
(2 |
) |
Ìý |
15 |
Ìý |
Ìý |
(14 |
) |
Ìý |
� |
Ìý |
Ìý |
(1 |
) |
Restructuring, impairment and plant closing costs
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
155 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
155 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Operating income (loss)
|
Ìý |
Ìý |
2 |
Ìý |
Ìý |
122 |
Ìý |
Ìý |
(47 |
) |
Ìý |
6 |
Ìý |
Ìý |
83 |
Ìý |
Interest (expense) income, net
|
Ìý |
Ìý |
(54 |
) |
Ìý |
11 |
Ìý |
Ìý |
(23 |
) |
Ìý |
� |
Ìý |
Ìý |
(66 |
) |
Equity in income (loss) of investment in affiliates and subsidiaries
|
Ìý |
Ìý |
19 |
Ìý |
Ìý |
(73 |
) |
Ìý |
2 |
Ìý |
Ìý |
54 |
Ìý |
Ìý |
2 |
Ìý |
Loss on early extinguishment of debt
|
Ìý |
Ìý |
(2 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(2 |
) |
Other expense
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(1 |
) |
Ìý |
(1 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(Loss) income from continuing operations before income taxes
|
Ìý |
Ìý |
(35 |
) |
Ìý |
60 |
Ìý |
Ìý |
(68 |
) |
Ìý |
59 |
Ìý |
Ìý |
16 |
Ìý |
Income tax benefit (expense)
|
Ìý |
Ìý |
11 |
Ìý |
Ìý |
(46 |
) |
Ìý |
(20 |
) |
Ìý |
� |
Ìý |
Ìý |
(55 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(Loss) income from continuing operations
|
Ìý |
Ìý |
(24 |
) |
Ìý |
14 |
Ìý |
Ìý |
(88 |
) |
Ìý |
59 |
Ìý |
Ìý |
(39 |
) |
(Loss) income from discontinued operations, net of tax
|
Ìý |
Ìý |
(7 |
) |
Ìý |
(1 |
) |
Ìý |
18 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
10 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net (loss) income
|
Ìý |
Ìý |
(31 |
) |
Ìý |
13 |
Ìý |
Ìý |
(70 |
) |
Ìý |
59 |
Ìý |
Ìý |
(29 |
) |
Net income attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
(1 |
) |
Ìý |
(1 |
) |
Ìý |
� |
Ìý |
Ìý |
(2 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net (loss) income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
(31 |
) |
$ |
12 |
Ìý |
$ |
(71 |
) |
$ |
59 |
Ìý |
$ |
(31 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net (loss) income
|
Ìý |
$ |
(31 |
) |
$ |
13 |
Ìý |
$ |
(70 |
) |
$ |
59 |
Ìý |
$ |
(29 |
) |
Other comprehensive loss
|
Ìý |
Ìý |
(194 |
) |
Ìý |
(167 |
) |
Ìý |
(184 |
) |
Ìý |
351 |
Ìý |
Ìý |
(194 |
) |
Comprehensive income attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(2 |
) |
Ìý |
� |
Ìý |
Ìý |
(2 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Comprehensive loss attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
(225 |
) |
$ |
(154 |
) |
$ |
(256 |
) |
$ |
410 |
Ìý |
$ |
(225 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2012
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent
Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
InternationalÌýLLC |
Ìý |
Revenues:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Trade sales, services and fees, net
|
Ìý |
$ |
718 |
Ìý |
$ |
2,654 |
Ìý |
$ |
5,034 |
Ìý |
$ |
� |
Ìý |
$ |
8,406 |
Ìý |
Related party sales
|
Ìý |
Ìý |
536 |
Ìý |
Ìý |
346 |
Ìý |
Ìý |
884 |
Ìý |
Ìý |
(1,604 |
) |
Ìý |
162 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total revenues
|
Ìý |
Ìý |
1,254 |
Ìý |
Ìý |
3,000 |
Ìý |
Ìý |
5,918 |
Ìý |
Ìý |
(1,604 |
) |
Ìý |
8,568 |
Ìý |
Cost of goods sold
|
Ìý |
Ìý |
1,071 |
Ìý |
Ìý |
2,300 |
Ìý |
Ìý |
5,170 |
Ìý |
Ìý |
(1,601 |
) |
Ìý |
6,940 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Gross profit
|
Ìý |
Ìý |
183 |
Ìý |
Ìý |
700 |
Ìý |
Ìý |
748 |
Ìý |
Ìý |
(3 |
) |
Ìý |
1,628 |
Ìý |
Selling, general and administrative
|
Ìý |
Ìý |
142 |
Ìý |
Ìý |
76 |
Ìý |
Ìý |
451 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
669 |
Ìý |
Research and development
|
Ìý |
Ìý |
32 |
Ìý |
Ìý |
27 |
Ìý |
Ìý |
53 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
112 |
Ìý |
Other operating (income) expense
|
Ìý |
Ìý |
(4 |
) |
Ìý |
2 |
Ìý |
Ìý |
7 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
7 |
Ìý |
Restructuring, impairment and plant closing costs
|
Ìý |
Ìý |
2 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
50 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
52 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Operating income
|
Ìý |
Ìý |
11 |
Ìý |
Ìý |
595 |
Ìý |
Ìý |
187 |
Ìý |
Ìý |
(5 |
) |
Ìý |
788 |
Ìý |
Interest (expense) income, net
|
Ìý |
Ìý |
(155 |
) |
Ìý |
31 |
Ìý |
Ìý |
(57 |
) |
Ìý |
� |
Ìý |
Ìý |
(181 |
) |
Equity in income of investment in affiliates and subsidiaries
|
Ìý |
Ìý |
531 |
Ìý |
Ìý |
102 |
Ìý |
Ìý |
6 |
Ìý |
Ìý |
(634 |
) |
Ìý |
5 |
Ìý |
Loss on early extinguishment of debt
|
Ìý |
Ìý |
(2 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(2 |
) |
Other (expense) income
|
Ìý |
Ìý |
(22 |
) |
Ìý |
21 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income from continuing operations before income taxes
|
Ìý |
Ìý |
363 |
Ìý |
Ìý |
749 |
Ìý |
Ìý |
138 |
Ìý |
Ìý |
(638 |
) |
Ìý |
612 |
Ìý |
Income tax benefit (expense)
|
Ìý |
Ìý |
44 |
Ìý |
Ìý |
(214 |
) |
Ìý |
(18 |
) |
Ìý |
� |
Ìý |
Ìý |
(188 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income from continuing operations
|
Ìý |
Ìý |
407 |
Ìý |
Ìý |
535 |
Ìý |
Ìý |
120 |
Ìý |
Ìý |
(638 |
) |
Ìý |
424 |
Ìý |
Income (loss) from discontinued operations, net of tax
|
Ìý |
Ìý |
3 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(10 |
) |
Ìý |
� |
Ìý |
Ìý |
(7 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income before extraordinary gain
|
Ìý |
Ìý |
410 |
Ìý |
Ìý |
535 |
Ìý |
Ìý |
110 |
Ìý |
Ìý |
(638 |
) |
Ìý |
417 |
Ìý |
Extraordinary gain on the acquisition of a business, net of tax of nil
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income
|
Ìý |
Ìý |
410 |
Ìý |
Ìý |
535 |
Ìý |
Ìý |
111 |
Ìý |
Ìý |
(638 |
) |
Ìý |
418 |
Ìý |
Net income attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(11 |
) |
Ìý |
3 |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
410 |
Ìý |
$ |
535 |
Ìý |
$ |
100 |
Ìý |
$ |
(635 |
) |
$ |
410 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income
|
Ìý |
$ |
410 |
Ìý |
$ |
535 |
Ìý |
$ |
111 |
Ìý |
$ |
(638 |
) |
$ |
418 |
Ìý |
Other comprehensive income
|
Ìý |
Ìý |
80 |
Ìý |
Ìý |
80 |
Ìý |
Ìý |
72 |
Ìý |
Ìý |
(150 |
) |
Ìý |
82 |
Ìý |
Comprehensive income attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(10 |
) |
Ìý |
� |
Ìý |
Ìý |
(10 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Comprehensive income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
490 |
Ìý |
$ |
615 |
Ìý |
$ |
173 |
Ìý |
$ |
(788 |
) |
$ |
490 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2011
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent
Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
InternationalÌýLLC |
Ìý |
Revenues:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Trade sales, services and fees, net
|
Ìý |
$ |
682 |
Ìý |
$ |
2,534 |
Ìý |
$ |
5,229 |
Ìý |
$ |
� |
Ìý |
$ |
8,445 |
Ìý |
Related party sales
|
Ìý |
Ìý |
353 |
Ìý |
Ìý |
400 |
Ìý |
Ìý |
868 |
Ìý |
Ìý |
(1,477 |
) |
Ìý |
144 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total revenues
|
Ìý |
Ìý |
1,035 |
Ìý |
Ìý |
2,934 |
Ìý |
Ìý |
6,097 |
Ìý |
Ìý |
(1,477 |
) |
Ìý |
8,589 |
Ìý |
Cost of goods sold
|
Ìý |
Ìý |
901 |
Ìý |
Ìý |
2,403 |
Ìý |
Ìý |
5,283 |
Ìý |
Ìý |
(1,463 |
) |
Ìý |
7,124 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Gross profit
|
Ìý |
Ìý |
134 |
Ìý |
Ìý |
531 |
Ìý |
Ìý |
814 |
Ìý |
Ìý |
(14 |
) |
Ìý |
1,465 |
Ìý |
Selling, general and administrative
|
Ìý |
Ìý |
119 |
Ìý |
Ìý |
77 |
Ìý |
Ìý |
492 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
688 |
Ìý |
Research and development
|
Ìý |
Ìý |
37 |
Ìý |
Ìý |
25 |
Ìý |
Ìý |
61 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
123 |
Ìý |
Other operating expense (income)
|
Ìý |
Ìý |
31 |
Ìý |
Ìý |
(23 |
) |
Ìý |
(1 |
) |
Ìý |
� |
Ìý |
Ìý |
7 |
Ìý |
Restructuring, impairment and plant closing costs
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
171 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
171 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Operating (loss) income
|
Ìý |
Ìý |
(53 |
) |
Ìý |
452 |
Ìý |
Ìý |
91 |
Ìý |
Ìý |
(14 |
) |
Ìý |
476 |
Ìý |
Interest (expense) income, net
|
Ìý |
Ìý |
(164 |
) |
Ìý |
32 |
Ìý |
Ìý |
(65 |
) |
Ìý |
� |
Ìý |
Ìý |
(197 |
) |
Equity in income (loss) of investment in affiliates and subsidiaries
|
Ìý |
Ìý |
300 |
Ìý |
Ìý |
(12 |
) |
Ìý |
7 |
Ìý |
Ìý |
(289 |
) |
Ìý |
6 |
Ìý |
Loss on early extinguishment of debt
|
Ìý |
Ìý |
(5 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(5 |
) |
Other expense
|
Ìý |
Ìý |
(16 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
16 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income from continuing operations before income taxes
|
Ìý |
Ìý |
62 |
Ìý |
Ìý |
472 |
Ìý |
Ìý |
33 |
Ìý |
Ìý |
(287 |
) |
Ìý |
280 |
Ìý |
Income tax benefit (expense)
|
Ìý |
Ìý |
87 |
Ìý |
Ìý |
(166 |
) |
Ìý |
(32 |
) |
Ìý |
� |
Ìý |
Ìý |
(111 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income from continuing operations
|
Ìý |
Ìý |
149 |
Ìý |
Ìý |
306 |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
(287 |
) |
Ìý |
169 |
Ìý |
Loss from discontinued operations, net of tax
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
(1 |
) |
Ìý |
(4 |
) |
Ìý |
� |
Ìý |
Ìý |
(5 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income (loss) before extraordinary gain
|
Ìý |
Ìý |
149 |
Ìý |
Ìý |
305 |
Ìý |
Ìý |
(3 |
) |
Ìý |
(287 |
) |
Ìý |
164 |
Ìý |
Extraordinary gain on the acquisition of a business, net of tax of nil
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income (loss)
|
Ìý |
Ìý |
149 |
Ìý |
Ìý |
305 |
Ìý |
Ìý |
(1 |
) |
Ìý |
(287 |
) |
Ìý |
166 |
Ìý |
Net income attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
(2 |
) |
Ìý |
(9 |
) |
Ìý |
(6 |
) |
Ìý |
(17 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
149 |
Ìý |
$ |
303 |
Ìý |
$ |
(10 |
) |
$ |
(293 |
) |
$ |
149 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income (loss)
|
Ìý |
$ |
149 |
Ìý |
$ |
305 |
Ìý |
$ |
(1 |
) |
$ |
(287 |
) |
$ |
166 |
Ìý |
Other comprehensive (loss) income
|
Ìý |
Ìý |
(36 |
) |
Ìý |
141 |
Ìý |
Ìý |
(77 |
) |
Ìý |
(63 |
) |
Ìý |
(35 |
) |
Comprehensive income attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
(1 |
) |
Ìý |
(11 |
) |
Ìý |
(6 |
) |
Ìý |
(18 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Comprehensive income (loss) attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
113 |
Ìý |
$ |
445 |
Ìý |
$ |
(89 |
) |
$ |
(356 |
) |
$ |
113 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
|
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2011
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent
Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
InternationalÌýLLC |
Ìý |
Revenues:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Trade sales, services and fees, net
|
Ìý |
$ |
885 |
Ìý |
$ |
3,349 |
Ìý |
$ |
6,807 |
Ìý |
$ |
� |
Ìý |
$ |
11,041 |
Ìý |
Related party sales
|
Ìý |
Ìý |
453 |
Ìý |
Ìý |
493 |
Ìý |
Ìý |
1,098 |
Ìý |
Ìý |
(1,864 |
) |
Ìý |
180 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total revenues
|
Ìý |
Ìý |
1,338 |
Ìý |
Ìý |
3,842 |
Ìý |
Ìý |
7,905 |
Ìý |
Ìý |
(1,864 |
) |
Ìý |
11,221 |
Ìý |
Cost of goods sold
|
Ìý |
Ìý |
1,178 |
Ìý |
Ìý |
3,160 |
Ìý |
Ìý |
6,855 |
Ìý |
Ìý |
(1,830 |
) |
Ìý |
9,363 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Gross profit
|
Ìý |
Ìý |
160 |
Ìý |
Ìý |
682 |
Ìý |
Ìý |
1,050 |
Ìý |
Ìý |
(34 |
) |
Ìý |
1,858 |
Ìý |
Selling, general and administrative
|
Ìý |
Ìý |
182 |
Ìý |
Ìý |
97 |
Ìý |
Ìý |
637 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
916 |
Ìý |
Research and development
|
Ìý |
Ìý |
50 |
Ìý |
Ìý |
34 |
Ìý |
Ìý |
82 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
166 |
Ìý |
Other operating expense (income)
|
Ìý |
Ìý |
35 |
Ìý |
Ìý |
(18 |
) |
Ìý |
(37 |
) |
Ìý |
� |
Ìý |
Ìý |
(20 |
) |
Restructuring, impairment and plant closing costs
|
Ìý |
Ìý |
1 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
166 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
167 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Operating (loss) income
|
Ìý |
Ìý |
(108 |
) |
Ìý |
569 |
Ìý |
Ìý |
202 |
Ìý |
Ìý |
(34 |
) |
Ìý |
629 |
Ìý |
Interest (expense) income, net
|
Ìý |
Ìý |
(216 |
) |
Ìý |
43 |
Ìý |
Ìý |
(89 |
) |
Ìý |
� |
Ìý |
Ìý |
(262 |
) |
Equity in income of investment in affiliates and subsidiaries
|
Ìý |
Ìý |
381 |
Ìý |
Ìý |
77 |
Ìý |
Ìý |
9 |
Ìý |
Ìý |
(459 |
) |
Ìý |
8 |
Ìý |
Loss on early extinguishment of debt
|
Ìý |
Ìý |
(7 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(7 |
) |
Other (expense) income
|
Ìý |
Ìý |
(35 |
) |
Ìý |
� |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
36 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income from continuing operations before income taxes
|
Ìý |
Ìý |
15 |
Ìý |
Ìý |
689 |
Ìý |
Ìý |
123 |
Ìý |
Ìý |
(457 |
) |
Ìý |
370 |
Ìý |
Income tax benefit (expense)
|
Ìý |
Ìý |
232 |
Ìý |
Ìý |
(210 |
) |
Ìý |
(35 |
) |
Ìý |
(100 |
) |
Ìý |
(113 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income from continuing operations
|
Ìý |
Ìý |
247 |
Ìý |
Ìý |
479 |
Ìý |
Ìý |
88 |
Ìý |
Ìý |
(557 |
) |
Ìý |
257 |
Ìý |
Income (loss) from discontinued operations, net of tax
|
Ìý |
Ìý |
6 |
Ìý |
Ìý |
(1 |
) |
Ìý |
(6 |
) |
Ìý |
� |
Ìý |
Ìý |
(1 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income before extraordinary gain
|
Ìý |
Ìý |
253 |
Ìý |
Ìý |
478 |
Ìý |
Ìý |
82 |
Ìý |
Ìý |
(557 |
) |
Ìý |
256 |
Ìý |
Extraordinary gain on the acquisition of a business, net of tax of nil
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
4 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
4 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income
|
Ìý |
Ìý |
253 |
Ìý |
Ìý |
478 |
Ìý |
Ìý |
86 |
Ìý |
Ìý |
(557 |
) |
Ìý |
260 |
Ìý |
Net income attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
(2 |
) |
Ìý |
(6 |
) |
Ìý |
1 |
Ìý |
Ìý |
(7 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
253 |
Ìý |
$ |
476 |
Ìý |
$ |
80 |
Ìý |
$ |
(556 |
) |
$ |
253 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2010
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent
Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
InternationalÌýLLC |
Ìý |
Revenues:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Trade sales, services and fees, net
|
Ìý |
$ |
790 |
Ìý |
$ |
2,514 |
Ìý |
$ |
5,745 |
Ìý |
$ |
� |
Ìý |
$ |
9,049 |
Ìý |
Related party sales
|
Ìý |
Ìý |
262 |
Ìý |
Ìý |
513 |
Ìý |
Ìý |
958 |
Ìý |
Ìý |
(1,532 |
) |
Ìý |
201 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total revenues
|
Ìý |
Ìý |
1,052 |
Ìý |
Ìý |
3,027 |
Ìý |
Ìý |
6,703 |
Ìý |
Ìý |
(1,532 |
) |
Ìý |
9,250 |
Ìý |
Cost of goods sold
|
Ìý |
Ìý |
869 |
Ìý |
Ìý |
2,594 |
Ìý |
Ìý |
5,815 |
Ìý |
Ìý |
(1,506 |
) |
Ìý |
7,772 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Gross profit
|
Ìý |
Ìý |
183 |
Ìý |
Ìý |
433 |
Ìý |
Ìý |
888 |
Ìý |
Ìý |
(26 |
) |
Ìý |
1,478 |
Ìý |
Operating expenses:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Selling, general and administrative
|
Ìý |
Ìý |
185 |
Ìý |
Ìý |
88 |
Ìý |
Ìý |
582 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
855 |
Ìý |
Research and development
|
Ìý |
Ìý |
52 |
Ìý |
Ìý |
30 |
Ìý |
Ìý |
69 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
151 |
Ìý |
Other operating (income) expense
|
Ìý |
Ìý |
(34 |
) |
Ìý |
11 |
Ìý |
Ìý |
23 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Restructuring, impairment and plant closing costs
|
Ìý |
Ìý |
1 |
Ìý |
Ìý |
3 |
Ìý |
Ìý |
25 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
29 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Operating income
|
Ìý |
Ìý |
(21 |
) |
Ìý |
301 |
Ìý |
Ìý |
189 |
Ìý |
Ìý |
(26 |
) |
Ìý |
443 |
Ìý |
Interest (expense) income, net
|
Ìý |
Ìý |
(215 |
) |
Ìý |
38 |
Ìý |
Ìý |
(71 |
) |
Ìý |
� |
Ìý |
Ìý |
(248 |
) |
Equity in (loss) income of investment in affiliates and subsidiaries
|
Ìý |
Ìý |
(1,199 |
) |
Ìý |
91 |
Ìý |
Ìý |
24 |
Ìý |
Ìý |
1,108 |
Ìý |
Ìý |
24 |
Ìý |
Loss on early extinguishment of debt
|
Ìý |
Ìý |
(37 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(37 |
) |
Dividends income
|
Ìý |
Ìý |
1,569 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(1,569 |
) |
Ìý |
� |
Ìý |
Other (expense) income
|
Ìý |
Ìý |
(25 |
) |
Ìý |
� |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
25 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income from continuing operations before income taxes
|
Ìý |
Ìý |
72 |
Ìý |
Ìý |
430 |
Ìý |
Ìý |
144 |
Ìý |
Ìý |
(462 |
) |
Ìý |
184 |
Ìý |
Income tax benefit (expense)
|
Ìý |
Ìý |
101 |
Ìý |
Ìý |
(127 |
) |
Ìý |
(14 |
) |
Ìý |
� |
Ìý |
Ìý |
(40 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income from continuing operations
|
Ìý |
Ìý |
173 |
Ìý |
Ìý |
303 |
Ìý |
Ìý |
130 |
Ìý |
Ìý |
(462 |
) |
Ìý |
144 |
Ìý |
Income (loss) from discontinued operations, net of tax
|
Ìý |
Ìý |
7 |
Ìý |
Ìý |
68 |
Ìý |
Ìý |
(33 |
) |
Ìý |
� |
Ìý |
Ìý |
42 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Income before extraordinary loss
|
Ìý |
Ìý |
180 |
Ìý |
Ìý |
371 |
Ìý |
Ìý |
97 |
Ìý |
Ìý |
(462 |
) |
Ìý |
186 |
Ìý |
Extraordinary loss on the acquisition of a business, net of tax of nil
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(1 |
) |
Ìý |
� |
Ìý |
Ìý |
(1 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income
|
Ìý |
Ìý |
180 |
Ìý |
Ìý |
371 |
Ìý |
Ìý |
96 |
Ìý |
Ìý |
(462 |
) |
Ìý |
185 |
Ìý |
Net income attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
(2 |
) |
Ìý |
(4 |
) |
Ìý |
1 |
Ìý |
Ìý |
(5 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net income attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
180 |
Ìý |
$ |
369 |
Ìý |
$ |
92 |
Ìý |
$ |
(461 |
) |
$ |
180 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
HUNTSMAN INTERNATIONALÌýLLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31, 2009
(Dollars in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ìý
|
Ìý |
Parent
Company |
Ìý |
Guarantors |
Ìý |
Nonguarantors |
Ìý |
Eliminations |
Ìý |
Consolidated
ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾
InternationalÌýLLC |
Ìý |
Revenues:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Trade sales, services and fees
|
Ìý |
$ |
654 |
Ìý |
$ |
2,106 |
Ìý |
$ |
4,809 |
Ìý |
$ |
� |
Ìý |
$ |
7,569 |
Ìý |
Related party sales
|
Ìý |
Ìý |
178 |
Ìý |
Ìý |
373 |
Ìý |
Ìý |
644 |
Ìý |
Ìý |
(1,099 |
) |
Ìý |
96 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Total revenues
|
Ìý |
Ìý |
832 |
Ìý |
Ìý |
2,479 |
Ìý |
Ìý |
5,453 |
Ìý |
Ìý |
(1,099 |
) |
Ìý |
7,665 |
Ìý |
Cost of goods sold
|
Ìý |
Ìý |
676 |
Ìý |
Ìý |
1,983 |
Ìý |
Ìý |
4,977 |
Ìý |
Ìý |
(1,066 |
) |
Ìý |
6,570 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Gross profit
|
Ìý |
Ìý |
156 |
Ìý |
Ìý |
496 |
Ìý |
Ìý |
476 |
Ìý |
Ìý |
(33 |
) |
Ìý |
1,095 |
Ìý |
Operating expenses:
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Selling, general and administrative
|
Ìý |
Ìý |
154 |
Ìý |
Ìý |
123 |
Ìý |
Ìý |
562 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
839 |
Ìý |
Research and development
|
Ìý |
Ìý |
51 |
Ìý |
Ìý |
30 |
Ìý |
Ìý |
64 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
145 |
Ìý |
Other operating (income) expense
|
Ìý |
Ìý |
(24 |
) |
Ìý |
(31 |
) |
Ìý |
37 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(18 |
) |
Restructuring, impairment and plant closing costs
|
Ìý |
Ìý |
9 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
77 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
88 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Operating (loss) income
|
Ìý |
Ìý |
(34 |
) |
Ìý |
372 |
Ìý |
Ìý |
(264 |
) |
Ìý |
(33 |
) |
Ìý |
41 |
Ìý |
Interest (expense) income, net
|
Ìý |
Ìý |
(214 |
) |
Ìý |
40 |
Ìý |
Ìý |
(66 |
) |
Ìý |
� |
Ìý |
Ìý |
(240 |
) |
Loss on accounts receivable securitization program
|
Ìý |
Ìý |
(15 |
) |
Ìý |
(2 |
) |
Ìý |
(6 |
) |
Ìý |
� |
Ìý |
Ìý |
(23 |
) |
Equity in (loss) income of investment in affiliates and subsidiaries
|
Ìý |
Ìý |
(317 |
) |
Ìý |
(514 |
) |
Ìý |
6 |
Ìý |
Ìý |
828 |
Ìý |
Ìý |
3 |
Ìý |
Loss on early extinguishment of debt
|
Ìý |
Ìý |
(21 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(21 |
) |
Other expense
|
Ìý |
Ìý |
(33 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
33 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Loss from continuing operations before income taxes
|
Ìý |
Ìý |
(634 |
) |
Ìý |
(104 |
) |
Ìý |
(330 |
) |
Ìý |
828 |
Ìý |
Ìý |
(240 |
) |
Income tax benefit (expense)
|
Ìý |
Ìý |
224 |
Ìý |
Ìý |
(148 |
) |
Ìý |
(179 |
) |
Ìý |
(56 |
) |
Ìý |
(159 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Loss from continuing operations
|
Ìý |
Ìý |
(410 |
) |
Ìý |
(252 |
) |
Ìý |
(509 |
) |
Ìý |
772 |
Ìý |
Ìý |
(399 |
) |
Loss from discontinued operations, net of tax
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
(11 |
) |
Ìý |
(8 |
) |
Ìý |
� |
Ìý |
Ìý |
(19 |
) |
Loss before extraordinary gain
|
Ìý |
Ìý |
(410 |
) |
Ìý |
(263 |
) |
Ìý |
(517 |
) |
Ìý |
772 |
Ìý |
Ìý |
(418 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Extraordinary gain on the acquisition of a business, net of tax of nil
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
6 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
6 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net loss
|
Ìý |
Ìý |
(410 |
) |
Ìý |
(263 |
) |
Ìý |
(511 |
) |
Ìý |
772 |
Ìý |
Ìý |
(412 |
) |
Net loss attributable to noncontrolling interests
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
1 |
Ìý |
Ìý |
2 |
Ìý |
Ìý |
(1 |
) |
Ìý |
2 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Net loss attributable to ÀÖÌìÌÃfun88(ÖйúÇø)¹Ù·½ÍøÕ¾ InternationalÌýLLC
|
Ìý |
$ |
(410 |
) |
$ |
(262 |
) |
$ |
(509 |
) |
$ |
771 |
Ìý |
$ |
(410 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
|